PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ANADYS PHARMACEUTICALS, INC.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)
|
| |
|
|
|
|
|
|
|
|
| |
|
June 30, |
|
|
December 31, |
|
| |
|
2010 |
|
|
2009 |
|
| |
|
(Unaudited) |
|
|
(Note) |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
9,439 |
|
|
$ |
4,497 |
|
Securities available-for-sale |
|
|
12,704 |
|
|
|
15,993 |
|
Prepaid expenses and other current assets |
|
|
999 |
|
|
|
559 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
23,142 |
|
|
|
21,049 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
423 |
|
|
|
626 |
|
Other assets |
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
23,565 |
|
|
$ |
21,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
2,739 |
|
|
$ |
3,383 |
|
Common stock warrant liability |
|
|
3,143 |
|
|
|
3,897 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
5,882 |
|
|
|
7,280 |
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
20 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value;
10,000,000 shares authorized at June 30,
2010 and December 31, 2009; no shares
issued and outstanding at June 30, 2010
and December 31, 2009 |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value;
90,000,000 shares authorized at June 30,
2010 and December 31, 2009; 43,214,377
and 37,341,957 shares issued and
outstanding at June 30, 2010 and
December 31, 2009, respectively |
|
|
43 |
|
|
|
37 |
|
Additional paid-in capital |
|
|
310,128 |
|
|
|
297,687 |
|
Accumulated other comprehensive gain |
|
|
4 |
|
|
|
37 |
|
Accumulated deficit |
|
|
(292,512 |
) |
|
|
(283,332 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
17,663 |
|
|
|
14,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
23,565 |
|
|
$ |
21,735 |
|
|
|
|
|
|
|
|
|
ANADYS PHARMACEUTICALS INC
CIK:1128495
|
2010-06-30 |
2009-12-31 |
| (Unaudited) | |
| Assets |
| Current assets: |
| Cash and cash equivalents | $9,439 | $4,497 |
| Securities available-for-sale | 12,704 | 15,993 |
| Prepaid expenses and other current assets | 999 | 559 |
| Total current assets | 23,142 | 21,049 |
| Property and equipment, net | 423 | 626 |
| Other assets | | 60 |
| Total assets | $23,565 | $21,735 |
| Liabilities and Stockholders Equity |
| Current liabilities: |
| Accounts payable and accrued expenses | $2,739 | $3,383 |
| Common stock warrant liability | 3,143 | 3,897 |
| Total current liabilities | 5,882 | 7,280 |
| Other long-term liabilities | 20 | 26 |
| Commitments and contingencies |
| Stockholders equity: |
| Preferred stock, $0.001 par value; 10,000,000 shares authorized at June 30, 2010 and December 31, 2009; no shares issued and outstanding at June 30, 2010 and December 31, 2009 |
| Common stock, $0.001 par value; 90,000,000 shares authorized at June 30, 2010 and December 31, 2009; 43,214,377 and 37,341,957 shares issued and outstanding at June 30, 2010 and December 31, 2009, respectively | 43 | 37 |
| Additional paid-in capital | 310,128 | 297,687 |
| Accumulated other comprehensive gain | 4 | 37 |
| Accumulated deficit | (292,512) | (283,332) |
| Total stockholders equity | 17,663 | 14,429 |
| Total liabilities and stockholders equity | $23,565 | $21,735 |
|
|
ANADYS PHARMACEUTICALS, INC.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
| |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
$ |
3,064 |
|
|
$ |
4,648 |
|
|
$ |
6,785 |
|
|
$ |
11,524 |
|
General and administrative |
|
|
1,599 |
|
|
|
2,532 |
|
|
|
3,241 |
|
|
|
4,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
4,663 |
|
|
|
7,180 |
|
|
|
10,026 |
|
|
|
16,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income and other, net |
|
|
39 |
|
|
|
210 |
|
|
|
92 |
|
|
|
381 |
|
Gain from valuation of common stock warrant liability |
|
|
1,647 |
|
|
|
440 |
|
|
|
754 |
|
|
|
440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income, net |
|
|
1,686 |
|
|
|
650 |
|
|
|
846 |
|
|
|
821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,977 |
) |
|
$ |
(6,530 |
) |
|
$ |
(9,180 |
) |
|
$ |
(15,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
|
$ |
(0.08 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in calculating net loss per share, basic
and diluted |
|
|
39,288 |
|
|
|
31,493 |
|
|
|
38,320 |
|
|
|
30,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANADYS PHARMACEUTICALS INC
CIK:1128495
|
2010-03-30 to 2010-06-30 (3-months) |
2009-03-30 to 2009-06-30 (3-months) |
2009-12-30 to 2010-06-30 (6-months) |
2008-12-30 to 2009-06-30 (6-months) |
| Expenses: |
| Research and development | $3,064 | $4,648 | $6,785 | $11,524 |
| General and administrative | 1,599 | 2,532 | 3,241 | 4,587 |
| Total operating expenses | 4,663 | 7,180 | 10,026 | 16,111 |
| Interest income and other, net | 39 | 210 | 92 | 381 |
| Gain from valuation of common stock warrant liability | 1,647 | 440 | 754 | 440 |
| Total other income, net | 1,686 | 650 | 846 | 821 |
| Net loss | $(2,977) | $(6,530) | $(9,180) | $(15,290) |
| Net loss per share, basic and diluted | $(0.08) | $(0.21) | $(0.24) | $(0.51) |
| Shares used in calculating net loss per share, basic and diluted | 39,288 | 31,493 | 38,320 | 30,173 |
|
|
Weighted-
Average
Weighted
Remaining
Average
Contractual
Options
Exercise
Term in
Aggregate
Outstanding
Price
Years
Intrinsic Value
(in thousands)
(in thousands)
Balance at June 30, 2010
7,122
$
3.52
6.08
$
248
Exercisable at June 30, 2010
5,003
$
4.05
4.95
$
126
The Company has reported the following amounts of share-based compensation expense in the unaudited condensed consolidated Statements of Operations (in thousands, except per share data):
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
| |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Research and
development expense |
|
$ |
187 |
|
|
$ |
616 |
|
|
$ |
436 |
|
|
$ |
944 |
|
General and
administrative
expense |
|
|
238 |
|
|
|
446 |
|
|
|
527 |
|
|
|
802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share-based
compensation
expense |
|
$ |
425 |
|
|
$ |
1,062 |
|
|
$ |
963 |
|
|
$ |
1,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net share-based
compensation
expense, per common
share basic and
diluted |
$ |
0.01 |
|
|
$ |
0.03 |
|
|
$ |
0.03 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANADYS PHARMACEUTICALS INC
CIK:1128495
|
2010-03-30 to 2010-06-30 (3-months) |
2009-03-30 to 2009-06-30 (3-months) |
2009-12-30 to 2010-06-30 (6-months) |
2008-12-30 to 2009-06-30 (6-months) |
| Research and development expense | $187 | $616 | $436 | $944 |
| General and administrative expense | 238 | 446 | 527 | 802 |
| Total share-based compensation expense | $425 | $1,062 | $963 | $1,746 |
| Net share-based compensation expense, per common share basic and diluted | $0.01 | $0.03 | $0.03 | $0.06 |
|
|
June 30,
2010
2009
Warrants:
Dividend yield
0.00
%
0.00
%
Expected volatility
92.17
%
88.79
%
Risk-free interest rate
1.4
%
2.54
%
Expected life of the warrant term (in years)
3.9
5.0
As a result of the Companys reassessment of the fair value of the common stock warrants, the Company recorded a gain of $1.6 million and $0.4 million for the three months ended June 30, 2010 and 2009, respectively. The Company recorded a gain of $0.8 million and $0.4 million for the six months ended June 30, 2010 and 2009, respectively. The gains are reflected in the Companys unaudited condensed consolidated Statement of Operations as a component of other income, net.
The following table is a roll forward of the fair value of the common stock warrants, as to which fair value is determined by Level 3 inputs (in thousands):
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
|
Six months ended |
|
|
For the year ended |
|
| |
|
June 30, 2010 |
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
Description |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
4,790 |
|
|
$ |
3,897 |
|
|
$ |
|
|
Purchases, issuances, and settlements |
|
|
|
|
|
|
|
|
|
|
3,746 |
|
Realized gain included in net loss |
|
|
(1,647 |
) |
|
|
(754 |
) |
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
3,143 |
|
|
$ |
3,143 |
|
|
$ |
3,897 |
|
|
|
|
|
|
|
|
|
|
|
|
ANADYS PHARMACEUTICALS INC
CIK:1128495
|
2010-03-30 to 2010-06-30 (3-months) |
2009-12-30 to 2010-06-30 (6-months) |
2008-12-31 to 2009-12-31 (1-years) |
| Description |
| Beginning balance | $4,790 | $3,897 |
| Purchases, issuances, and settlements 3,746 |
| Realized gain included in net loss | (1,647) | (754) |
| Ending balance | $3,143 | $3,143 | $3,897 |
|
|